Back to Scenarios
    Share:
    Worked Example

    Buying a £12,000 Machine: Will It Pay Off?

    Calculate ROI and payback period for a significant equipment purchase.

    Example Inputs

    investment Cost
    £12,000
    net Return Amount
    £36,000
    time Period Months
    £36

    You're considering buying a £12,000 piece of equipment that will save you time and unlock new services. How do you know if it's worth it?

    The Investment

    Equipment cost: £12,000

    Additional costs:

    • Installation: £800
    • Training (20 hours @ £35/hr): £700
    • First-year maintenance: £500
    • Total investment: £14,000

    The Expected Returns (3 Years)

    Year 1:

    • New services revenue: £8,000
    • Cost to deliver: £3,000
    • Net: £5,000

    Year 2:

    • New services revenue: £15,000
    • Cost to deliver: £6,000
    • Net: £9,000

    Year 3:

    • New services revenue: £28,000
    • Cost to deliver: £6,000
    • Net: £22,000

    Total 3-year net return: £36,000

    Calculating ROI

    Formula: (Net Return - Investment) ÷ Investment × 100

    (£36,000 - £14,000) ÷ £14,000 × 100 = 157% ROI over 3 years

    Annualized ROI: ((1 + 1.57) ^ (1/3)) - 1 = 37% per year

    Is 157% Good?

    Context matters:

    • S&P 500 average: ~10% per year
    • Property investment: ~8-12% per year
    • High-interest savings: ~4% per year

    Your 37% per year beats all of these. This is a strong return.

    But What About Payback Period?

    Cumulative returns:

    | Year | Net Return | Cumulative | |------|------------|------------| | End Year 1 | £5,000 | £5,000 | | End Year 2 | £9,000 | £14,000 | | End Year 3 | £22,000 | £36,000 |

    Payback: Between Year 2 and Year 3

    Precise calculation:
    Need £9,000 more after Year 2 (£14,000 - £5,000)
    Year 3 generates £22,000
    £9,000 ÷ £22,000 = 0.41 years = 5 months into Year 3

    Total payback: 2 years 5 months (29 months)

    Is 29-Month Payback Good?

    Typical benchmarks:

    • Equipment: 18-36 months (good)
    • Software: 6-18 months
    • Property: 60-120 months
    • Marketing: 3-12 months

    29 months for equipment is solid.

    The Monthly Cash Flow

    Month 1:

    • Spend: -£14,000
    • Balance: -£14,000

    Months 1-12 (Year 1):

    • Generate: +£5,000
    • Balance: -£9,000

    Months 13-24 (Year 2):

    • Generate: +£9,000
    • Balance: £0 (break even!)

    Months 25-36 (Year 3):

    • Generate: +£22,000
    • Balance: +£22,000 (profit!)

    Risk Factors

    What if revenue is only 70% of projections?

    Adjusted returns:

    • Year 1: £3,500 (70% of £5,000)
    • Year 2: £6,300 (70% of £9,000)
    • Year 3: £15,400 (70% of £22,000)
    • Total: £25,200

    ROI: (£25,200 - £14,000) ÷ £14,000 = 80% (still profitable!)

    Payback: ~33 months (still within 3 years)

    What If Equipment Lifespan Is Only 5 Years?

    Years 4-5 returns (estimated):

    • Year 4: £20,000 net
    • Year 5: £18,000 net
    • Total 5-year return: £74,000

    5-year ROI: (£74,000 - £14,000) ÷ £14,000 = 429%

    Annualized: 39.7% per year (incredible)

    Opportunity Cost

    What else could you do with £14,000?

    Option A: Hire part-time help (60 days @ £200/day = £12,000)

    • Might generate £20,000/year
    • 3-year return: £60,000
    • ROI: (£60,000 - £36,000) ÷ £36,000 = 67% over 3 years

    Option B: Marketing campaign

    • £14,000 spend
    • Typical marketing ROI: 300-400%
    • 3-year return: £42,000-£56,000
    • Higher ROI potential but less certain

    Your equipment: 157% ROI, more predictable

    When Not to Buy

    Don't buy if:

    1. You can't afford the cash outlay

      • Will £14,000 cripple your cash flow?
      • Do you have 3-6 months expenses saved?
    2. Payback is >60% of equipment lifespan

      • Equipment lasts 3 years but payback is 2 years = risky
      • Only 1 year of profit
    3. You're not confident in demand

      • If the new services are speculative, test with freelancers first
    4. Technology is rapidly changing

      • Will this be obsolete in 2 years?
    5. You can rent/lease cheaper

      • £500/month lease × 36 months = £18,000
      • But no maintenance, lower risk

    Financing Options

    Option 1: Pay cash (£14,000)

    • No interest
    • Own it immediately
    • Best ROI if you have the cash

    Option 2: Lease (£450/month)

    • Total cost: £16,200 over 3 years
    • Spreads cash flow
    • Can deduct payments as expenses
    • Don't own at the end (or buy out for £1,000)

    Option 3: Finance (5% APR, £250/month)

    • Total cost: £15,750 (£1,750 interest)
    • Own at the end
    • Cash flow friendly

    Leasing reduces upfront but costs £2,200 more over 3 years.

    The Opportunity Unlock

    This equipment unlocks services you can't currently offer:

    • 5 new clients who need this service
    • Average project: £2,500
    • 3 projects/year per client = £7,500/year per client
    • Total potential: £37,500/year

    This isn't just cost savings—it's revenue expansion.

    The Decision

    This investment:

    • ROI: 157% over 3 years (37%/year)
    • Payback: 29 months
    • Unlocks new revenue streams
    • Strengthens competitive position

    Green light to buy (assuming you can afford the £14k without endangering cash flow).

    Monitoring the Investment

    Track quarterly:

    • Actual revenue from equipment
    • Actual costs (maintenance, supplies)
    • Compare to projections

    If after 12 months you're at <60% of projected revenue, investigate why.

    Use our ROI Calculator to model different return scenarios.

    Understanding Business Calculator Scenarios

    Business calculator scenarios provide practical frameworks for making informed financial decisions. These scenarios help entrepreneurs, small business owners, and financial planners evaluate different outcomes based on varying inputs. By using predefined situations, users can quickly test how changes in key variables affect their financial projections. This approach is particularly valuable when planning for growth, managing cash flow, or assessing investment opportunities. Each scenario serves as a template that demonstrates real-world applications of business calculators.

    Practical Applications in Financial Planning

    In practical terms, business calculator scenarios are invaluable tools for financial planning. They allow users to model different business situations such as startup funding requirements, expansion costs, or break-even analysis. For instance, a scenario might explore how changing pricing strategies impacts profitability, or how varying interest rates affect loan repayments. These applications help businesses prepare for various market conditions and make proactive rather than reactive decisions. The scenarios also support compliance with financial reporting standards by providing documented approaches to complex calculations.

    Maximising Your Calculator Results

    To get the most from business calculator scenarios, it's important to understand the underlying assumptions and limitations. Users should carefully review input parameters and consider how real-world factors might differ from modelled conditions. Regular updates to scenario data ensure accuracy in changing economic environments. Additionally, combining multiple scenarios can provide a more comprehensive view of potential outcomes. Businesses should use these tools as part of broader strategic planning processes rather than standalone decision-making instruments.

    Share this

    Try This Calculation Yourself

    Use the ROI Calculator with these exact numbers to see the results in action.

    Open Calculator
    Advertisement